INVESTOR RELATIONS

Macro data

Select year

Macroeconomic data – average: 2025 unit Jan Feb Mar Apr May Jun Jul Aug Sept Oct Nov Dec FY
Brent crude oil price USD/bbl 79.2 75.2               .      
Model refining margin (1) USD/bbl 7.4 10.3                      
Differential (2) USD/bbl 0.8 0.7                      
Model petrochemical margin (3) EUR/t 104 138                      
Natural gas price TTF month-ahead PLN/MWh 205 209                      
Natural gas price TGEgasDA PLN/MWh 225 240                      
Electricity price TGeBase PLN/MWh 501 560                      
USD / PLN (4) PLN 4.10 4.01                      
EUR / PLN (4) PLN 4.25 4.17                      
Macroeconomic data – average: 2025 unit 1Q 2Q 3Q 4Q FY
Brent crude oil price USD/bbl          
Model refining margin (1)

USD/bbl

         
Differential (2)

USD/bbl

         
Model petrochemical margin (3) EUR/t          
Natural gas price TTF month-ahead PLN/MWh          
Natural gas price TGEgasDA PLN/MWh          
Electricity price TGeBase PLN/MWh          
USD / PLN (4) PLN          
EUR / PLN (4) PLN          

(1) Model refining margin = revenues (33% Gasoline + 48% Diesel + 13% HHO) – costs (98% Brent crude oil + 2% Natural gas). Spot quotations.

(2) Differential calculated on the real share of processed crude oils. Spot quotations. 

(3) Model petrochemical margin = revenues (25% HDPE [Spot] + 16% PP Homo [Spot] + 9% Ethylene [contract] + 7% Toluene [contract] +14% Benzene [contract]) – costs (75% Naphtha + 13% HHO + 13% LPG [Spot]) - 6% CO2 costs [EUA]

(4) Average foreign exchange rates according to the National Bank of Poland.